Additions
| from | Name | Pos | Team | Team | ||
|---|---|---|---|---|---|---|
| 01/2012 |  | Ian Sheridan | FW |  | Airbus UK | Airbus |
| 08/2011 | | Rees Darlington | DF | | Airbus UK | Airbus |
| 08/2011 |  | Ilan Hughes | MF | |||
| 07/2011 |  | Mark Pullman | GK |  | Rhyl FC | Rhyl FC |
| 07/2011 | | Stuart Jones | DF | |||
| 07/2011 | | Mike Sharples | DF | |||
| 07/2011 | | Stephen Brown | MF | |||
| 07/2011 | | Michael Byron | MF |  | Droylsden FC | Droylsden FC |
| 07/2011 | | Peter Doran | MF |  | Hawke’s Bay United FC | Hawke’s Bay Utd |
| 07/2011 | | Stefan Edwards | MF |  | Aberystwyth Town | Aberystwyth |
| 07/2011 | | Liam Loughlin | MF | |||
| 07/2011 |  | Conall Murtagh | MF | | Aberystwyth Town | Aberystwyth |
| 07/2011 | | Stuart Hayes | FW | |||
| 07/2011 | | Lee Hunt | FW |  | Prestatyn Town | Prestatyn |
Departures
| from | Name | Pos | Team | Team | ||
|---|---|---|---|---|---|---|
| 01/2012 | | Liam Loughlin | MF |  | Connah's Quay Nomads | Connah's Quay |
| 07/2011 | | Ryan Marriott | MF | | Aberystwyth Town | Aberystwyth |
| 07/2011 | | Mike Hayes | FW | | Airbus UK | Airbus |
| 07/2011 | | Mike Thompson | FW |  | WaiBOP United | WaiBOP United |